Endurance Specialty Holdings Ltd. Logo

Print Print page   Email Email page   PDF Download PDF    Add to Briefcase
« Previous Release | Next Release »



Endurance Reports Record 2009 Net Income of $536.1 Million and $8.69 Per Diluted Common Share

PEMBROKE, Bermuda, Feb 17, 2010 (GlobeNewswire via COMTEX News Network) -- Endurance Specialty Holdings Ltd. (NYSE:ENH) today reported net income of $154.8 million and $2.56 per diluted common share for the fourth quarter of 2009 versus net income of $16.9 million and $0.22 per diluted common share for the fourth quarter of 2008.

For the year ended December 31, 2009, net income was a record $536.1 million and $8.69 per diluted common share versus net income of $98.6 million and $1.31 per diluted common share for the year ended December 31, 2008.

Operating highlights for the quarter ended December 31, 2009 were as follows:

  --  Net premiums written of $146.4 million, a decrease of 18.7% over the
      same period in 2008;
  --  Combined ratio of 74.8%, which included 10.5 percentage points of
      favorable prior year loss reserve development;
  --  Net investment income of $59.3 million, an increase of $63.9 million
      over the same period in 2008;
  --  Operating income, which excludes after-tax realized investment gains and
      losses and foreign exchange gains and losses, of $153.7 million and
      $2.54 per diluted common share; and
  --  Operating return on average common equity for the quarter of 5.9%, or
      23.5% on an annualized basis.


Operating highlights for the year ended December 31, 2009 were as follows:

  --  Net premiums written of $1,606.1 million, a decrease of 10.0% over 2008;
  --  Combined ratio of 84.0%, which included 9.2 percentage points of
      favorable prior year loss reserve development;
  --  Net investment income of $284.2 million, an increase of $154.0 million
      over 2008;
  --  Operating income, which excludes after-tax realized investment gains and
      losses and foreign exchange gains and losses, of $520.7 million and
      $8.43 per diluted common share;
  --  Operating return on average common equity for the year of 22.0%; and
  --  Book value of $44.61 per diluted common share, up 34.9% from December
      31, 2008.


Kenneth J. LeStrange, Chairman, President and Chief Executive Officer, commented, "Our excellent results in the fourth quarter capped a record year for Endurance. Solid underwriting results, strong performance from our investment portfolio and disciplined capital management contributed to outstanding results and growth in book value per share in 2009. We begin 2010 with an exceptionally strong balance sheet and excellent strategic position that should enable Endurance to continue to deliver on our commitments to our shareholders, clients and employees."

Insurance Segment

Operating highlights for Endurance's Insurance segment for the quarter ended December 31, 2009 were as follows:

  --  Net premiums written of $88.4 million, a decrease of 37.5% from the
      fourth quarter of 2008;
  --  Combined ratio of 87.2%, an improvement of 6.4 percentage points from
      the fourth quarter of 2008; and
  --  Favorable prior year loss reserve development of 11.2 percentage points
      during the current period, compared to 10.3 percentage points of
      favorable prior year loss reserve development in the fourth quarter of
      2008.


Operating highlights for Endurance's Insurance segment for the year ended December 31, 2009 were as follows:

  --  Net premiums written of $740.3 million, a decrease of 24.5% from the
      prior year;
  --  Combined ratio of 92.0%, an improvement of 4.6 percentage points from
      2008; and
  --  Favorable prior year loss reserve development of 11.2 percentage points
      during the current period, compared to 7.7 percentage points of
      favorable prior year loss reserve development in 2008.


Net premiums written in the Insurance segment decreased for the current periods compared to the same periods in 2008, largely driven by the strategic decisions to exit the California workers' compensation and U.K. property insurance lines in early 2009. The workers' compensation and U.K. property lines contributed $51.6 million in the fourth quarter and $254.5 million in the full year of 2008 compared to nil in the fourth quarter of 2009 and $9.2 million in the full year of 2009. Outside of these discontinued lines of business, 2009 net premiums written were relatively flat for the fourth quarter and modestly higher for the full year compared to 2008. The increase in full year net premiums written, excluding the discontinued lines, was predominantly driven by growth in professional lines, where our underwriters were able to capitalize on opportunities created by disruption at several of our larger peer companies and from the launch of a small risk environmental insurance program in late 2008. Partially offsetting this growth was a decline in agriculture premiums resulting from lower commodity prices.

The improvement in the Insurance segment combined ratio in the fourth quarter of 2009 compared to 2008 was driven by lower loss and acquisition expense ratios, partially offset by a higher general and administrative expense ratio. The 2009 fourth quarter net loss ratio improved by 8.6 percentage points primarily due to the absence of midwestern flood and commodity price losses in the agriculture line that occurred in 2008. The net loss ratio was also positively impacted by increased favorable prior year loss reserve development and lower earned premiums in our recently exited workers' compensation line of business that had higher net loss ratios. The 2009 fourth quarter general and administrative expense ratio increased 4.2 percentage points due to reduced earned premiums, lower third party commissions and expense reimbursement offsets in the agriculture line of business and higher incentive compensation expenses reflecting significantly improved company wide profitability compared to 2008.

For the year ended December 31, 2009, the Insurance segment combined ratio improved compared to the same period in 2008 due to increased levels of favorable prior year loss reserve development partially offset by higher general and administrative expenses. Favorable prior year loss reserve development emerged in both the fourth quarter and for the year ended 2009 across most lines of business as claims did not develop as originally estimated.

Reinsurance Segment

Operating highlights for Endurance's Reinsurance segment for the quarter ended December 31, 2009 were as follows:

  --  Net premiums written of $58.0 million, an increase of 50.2% from the
      fourth quarter of 2008;
  --  Combined ratio of 63.1%, an improvement of 8.1 percentage points from
      the fourth quarter of 2008; and
  --  Favorable prior year loss reserve development of 9.7 percentage points
      during the current period, compared to 8.5 percentage points of
      favorable prior year loss reserve development in the fourth quarter of
      2008.


Operating highlights for Endurance's Reinsurance segment for the year ended December 31, 2009 were as follows:

  --  Net premiums written of $865.7 million, an increase of 7.7% from 2008;
  --  Combined ratio of 75.9%, an improvement of 14.3 percentage points from
      the prior year; and
  --  Favorable prior year loss reserve development of 7.3 percentage points
      during the current period, compared to 10.1 percentage points of
      favorable prior year loss reserve development in 2008.


The increase in net premiums written in the Reinsurance segment during the fourth quarter of 2009 resulted primarily from growth in the casualty line of business and an absence of the downward premium adjustments that occurred in the fourth quarter of 2008. Partially offsetting this growth were reduced favorable premium adjustments in other lines year over year and the non-renewal of contracts that no longer met the Company's pricing and underwriting requirements. For the full year 2009, net premiums written increased 7.7% from growth in new business written primarily in the casualty and property lines, which was partially offset by declines in net premiums written in the aerospace and marine as well as in surety and other specialty lines as a result of the non-renewal of contracts that no longer met the Company's pricing and underwriting requirements.

The combined ratios in the Reinsurance segment for the quarter and year ended December 31, 2009 improved from the same periods a year ago due to the absence of significant catastrophe events and favorable claims trends. Partially offsetting the decrease in the net loss ratio for the year ended December 31, 2009 was less favorable prior year loss reserve development compared to the same period in 2008 and higher general and administrative expenses, driven predominantly by higher incentive compensation expenses reflecting significantly improved profitability from a year ago.

Investments

Endurance's net investment income increased $63.9 million for the quarter ended December 31, 2009 and $154.0 million for the year ended December 31, 2009 as compared to the same periods in 2008. During the fourth quarter and year ended December 31, 2009, Endurance's net investment income included gains of $16.8 million and $98.1 million on its alternative investments and high yield loan funds included in other investments, as compared to losses of $62.2 million and $111.6 million in the fourth quarter and year ended 2008. Investment income generated from Endurance's fixed maturity investments declined by $12.6 million and $49.9 million for the three months and year ended December 31, 2009 compared to the same periods in 2008. The decrease in investment income from fixed maturity investments resulted from lower reinvestment rates during 2009, driven by lower market yields and a shorter portfolio duration, as the Company actively allocated a larger portion of its investments to cash, cash equivalents and short duration securities during a portion of 2009. For the same reasons, the ending book yield on Endurance's fixed maturity investments at December 31, 2009 was 3.29%, down from 4.45% at December 31, 2008.

At December 31, 2009, Endurance's fixed maturity portfolio, which comprises 83.5% of Endurance's investments, had an average credit quality of AA+. Endurance's fixed maturity portfolio was in an unrealized gain position of $38.9 million at December 31, 2009, an improvement of $173.0 million from December 31, 2008 (an improvement of $206.2 million from December 31, 2008 after adjusting for a change in accounting policy related to the recognition and presentation of other-than-temporary impairments which Endurance adopted in the second quarter of 2009). Endurance recorded net realized gains (losses) on investment sales, including impairment losses recognized in earnings, of $2.2 million and ($13.9) million during the fourth quarter and full year of 2009 compared to net realized investment losses of $11.8 million and $57.4 million during the same periods in 2008.

Endurance ended the fourth quarter of 2009 with cash and invested assets of $6.0 billion, which represents an 11.5% increase from December 31, 2008. Net operating cash flow was $457.3 million for the year ended December 31, 2009 versus $479.4 million for the year ended December 31, 2008.

Capitalization and Shareholders' Equity

At December 31, 2009, Endurance's shareholders' equity was $2.8 billion or $44.61 per diluted common share versus $2.2 billion or $33.06 per diluted common share at December 31, 2008. During the three months ended December 31, 2009, Endurance repurchased 1.7 million of its common shares and share equivalents for an aggregate repurchase price of $63.8 million. For the full year of 2009, Endurance repurchased 3.5 million common shares and share equivalents for an aggregate repurchase price of $116.2 million and an average price of $32.87 which is 74% of our book value per share at December 31, 2009.

Earnings Call

Endurance will host a conference call on February 18, 2010 at 8:30 a.m. Eastern time to discuss its financial results. The conference call can be accessed via telephone by dialing (866) 416-5346 or (913) 312-1411 (international) and entering pass code: 8000245. Those who intend to participate in the conference call should register at least ten minutes in advance to ensure access to the call. A telephone replay of the conference call will be available through March 4, 2010 by dialing (888) 203-1112 or (719) 457-0820 (international) and entering the pass code: 8000245.

The public may access a live broadcast of the conference call at the "Investors" section of Endurance's website, www.endurance.bm. Following the live broadcast, an archived version will continue to be available on Endurance's website.

A copy of Endurance's financial supplement for the fourth quarter of 2009 will be available on Endurance's website at www.endurance.bm shortly after the release of earnings.

Operating income, operating return on average common equity, operating income per dilutive common share, operating income allocated to common shareholders and the combined ratio excluding prior year net loss reserve development are non-GAAP measures. Reconciliations of these measures to the appropriate GAAP measures are included in the attached tables.

About Endurance Specialty Holdings

Endurance Specialty Holdings Ltd. is a global specialty provider of property and casualty insurance and reinsurance. Through its operating subsidiaries, Endurance writes property, casualty, healthcare liability, agriculture and professional lines of insurance and property, catastrophe, casualty, agriculture, aerospace and marine, and surety and other specialty lines of reinsurance. We maintain excellent financial strength as evidenced by the ratings of A (Excellent) from A.M. Best (XV size category) and A (Strong) from Standard & Poor's. Endurance's headquarters are located at Wellesley House, 90 Pitts Bay Road, Pembroke HM 08, Bermuda and its mailing address is Endurance Specialty Holdings Ltd., Suite No. 784, No. 48 Par-la-Ville Road, Hamilton HM 11, Bermuda. For more information about Endurance, please visit www.endurance.bm.

Safe Harbor for Forward-Looking Statements

Some of the statements in this press release may include forward-looking statements, which reflect our current views with respect to future events and financial performance. Such statements may include forward-looking statements both with respect to us in general and the insurance and reinsurance sectors specifically, both as to underwriting and investment matters. Statements which include the words "should," "expect," "intend," "plan," "believe," "project," "anticipate," "seek," "will," and similar statements of a future or forward-looking nature identify forward-looking statements in this press release for purposes of the U.S. federal securities laws or otherwise. We intend these forward-looking statements to be covered by the safe harbor provisions for forward-looking statements in the Private Securities Litigation Reform Act of 1995.

All forward-looking statements address matters that involve risks and uncertainties. Accordingly, there are or may be important factors that could cause actual results to differ from those indicated in the forward-looking statements. These factors include, but are not limited to, developments in the world's financial and capital markets that could adversely affect the performance of Endurance's investment portfolio or access to capital, changes in the composition of Endurance's investment portfolio, competition, possible terrorism or the outbreak of war, the frequency or severity of unpredictable catastrophic events, changes in demand for insurance or reinsurance, rating agency actions, uncertainties in our reserving process, a change in our tax status, acceptance of our products, the availability of reinsurance or retrocessional coverage, retention of key personnel, political conditions, the impact of current regulatory investigations, changes in accounting policies, changes in general economic conditions and other factors described in our Annual Report on Form 10-K for the year ended December 31, 2008 as amended on May 8, 2009.

Forward-looking statements speak only as of the date on which they are made, and we undertake no obligation publicly to update or revise any forward-looking statement, whether as a result of new information, future developments or otherwise.

             ENDURANCE SPECIALTY HOLDINGS LTD.
                 CONSOLIDATED BALANCE SHEETS
  (in thousands of United States dollars, except share and
                      per share amounts)


                                    December    December
                                    31, 2009    31, 2008
                                    ----------  ----------
  Assets
  Cash and cash equivalents           $528,944  $1,061,994
  Fixed maturity investments,
   available for sale, at fair
   value                             4,548,618   3,875,137
  Short term investments,
   available for sale, at fair
   value                               534,678     111,333
  Preferred equity securities,
   available for sale, at fair
   value                                11,023      25,360
  Other investments                    351,352     284,263
  Premiums receivable, net             565,348     609,387
  Deferred acquisition costs           146,979     160,870
  Securities lending collateral         66,913     112,940
  Prepaid reinsurance premiums         120,941     149,591
  Losses recoverable                   467,664     557,834
  Accrued investment income             30,367      30,872
  Goodwill and intangible assets       191,450     200,791
  Deferred tax assets                   17,252      20,691
  Receivable on pending investment
   sales                                   632       3,104

  Other assets                          84,533      68,303
                                    ----------  ----------

  Total Assets                      $7,666,694  $7,272,470
                                    ==========  ==========

  Liabilities
  Reserve for losses and loss
   expenses                         $3,157,026  $3,235,456
  Reserve for unearned premiums        832,561     885,488
  Net deposit liabilities               42,638      58,622
  Securities lending payable            66,968     115,603
  Reinsurance balances payable         220,435     233,561
  Debt                                 447,664     447,468
  Payable on pending investment
   purchases                                25           9

  Other liabilities                    112,094      88,980
                                    ----------  ----------

  Total Liabilities                  4,879,411   5,065,187
                                    ==========  ==========

  Shareholders' Equity
  Preferred shares
   Series A, non-cumulative --
    8,000,000 issued and
    outstanding (2008 --
    8,000,000)                           8,000       8,000
  Common shares
   55,115,702 issued and
    outstanding (2008 --
    57,203,454)                         55,116      57,203
  Additional paid-in capital           929,577   1,029,363
  Accumulated other comprehensive
   income (loss)                        52,148   (132,665)

  Retained earnings                  1,742,442   1,245,382
                                    ----------  ----------

  Total Shareholders' Equity         2,787,283   2,207,283
                                    ----------  ----------

  Total Liabilities and
   Shareholders' Equity             $7,666,694  $7,272,470
                                    ==========  ==========

  Book Value per Common Share
  Dilutive common shares
   outstanding                      57,996,331  60,718,312
  Diluted book value per common
   share[a]                             $44.61      $33.06
                                    ==========  ==========

  Note: All financial information contained herein is
   unaudited, except the balance sheet data for the year
   ended December 31, 2008, which was derived from
   Endurance's audited financial statements.

  (a) Excludes the $200 million liquidation value of the
   preferred shares.

                         ENDURANCE SPECIALTY HOLDINGS LTD.

                         CONSOLIDATED STATEMENTS OF INCOME

   (in thousands of United States dollars, except share and per share amounts)


                                        Quarter Ended       For the Year Ended
                                     -------------------  ----------------------

                                      December  December   December    December
                                      31, 2009  31, 2008   31, 2009    31, 2008
                                     ---------  --------  ----------  ----------
  Revenues

  Gross premiums written              $209,367  $235,622  $2,021,450  $2,246,420
                                     =========  ========  ==========  ==========

  Net premiums written                $146,442  $180,095  $1,606,050  $1,784,290

  Change in unearned premiums          247,501   251,633      27,142    (17,805)
                                     ---------  --------  ----------  ----------

  Net premiums earned                  393,943   431,728   1,633,192   1,766,485
  Other underwriting (loss) income       (284)   (2,454)       3,914     (3,973)
  Net investment income (loss)          59,257   (4,594)     284,200     130,176
  Net realized gains on investment
   sales                                 3,166    29,286       6,303      24,769

  Total other-than-temporary
   impairment losses                     (561)  (41,086)    (50,993)    (82,135)
  Portion of loss recognized in
   accumulated other comprehensive
   income (loss)                         (423)        --      30,742          --
                                     ---------  --------  ----------  ----------
  Net impairment losses recognized
   in earnings(1)                        (984)  (41,086)    (20,251)    (82,135)
                                     ---------  --------  ----------  ----------


  Total revenues                       455,098   412,880   1,907,358   1,835,322
                                     ---------  --------  ----------  ----------

  Expenses
  Losses and loss expenses             164,005   225,103     866,640   1,135,431
  Acquisition expenses                  72,821    79,306     267,971     299,913
  General and administrative
   expenses                             57,932    56,059     237,154     216,365
  Amortization of intangibles            2,699     2,762      10,463      10,675
  Net foreign exchange losses
   (gains)                               1,008    40,741    (29,740)      53,704

  Interest expense                       7,541     7,568      30,174      30,171
                                     ---------  --------  ----------  ----------

  Total expenses                       306,006   411,539   1,382,662   1,746,259
                                     ---------  --------  ----------  ----------

  Income before income taxes           149,092     1,341     524,696      89,063

  Income tax benefit                     5,733    15,523      11,408       9,561
                                     ---------  --------  ----------  ----------
  Net income                           154,825    16,864     536,104      98,624


  Preferred dividends                  (3,875)   (3,875)    (15,500)    (15,500)
                                     ---------  --------  ----------  ----------

  Net income available to common
   and participating common
   shareholders                       $150,950   $12,989    $520,604     $83,124
                                     =========  ========  ==========  ==========

  Per share data
  Basic earnings per common
   share(2)                              $2.69     $0.23       $9.14       $1.41
                                     =========  ========  ==========  ==========
  Diluted earnings per common
   share(2)                              $2.56     $0.22       $8.69       $1.31
                                     =========  ========  ==========  ==========

  (1) Effective April 1, 2009, the Company adopted new accounting guidance
   related to the recognition and presentation of other-than-temporary
   impairments, which required the Company to identify whether an investment was
   in an unrealized loss position due to credit or non-credit related factors.
   Only credit related impairments are recognized in earnings.

  (2) Effective January 1, 2009, the Company adopted new accounting guidance
   related to the calculation of earnings per share which requires basic and
   diluted earnings per share to be calculated under the two-class method if
   there are participating securities. Participating securities include unvested
   share-based payment awards that contain nonforfeitable rights to dividends or
   dividend equivalents. The Company's unvested restricted shares issued under
   its stock compensation plans receive nonforfeitable cash dividends and thus
   are participating securities as defined by the guidance. Amounts for the
   periods ended December 31, 2008 have been restated to reflect this change.
   For more information on the guidance and its effect on the Company's
   financial statements, please refer to our most recently filed Quarterly
   Report on Form 10-Q.

                ENDURANCE SPECIALTY HOLDINGS LTD.

                       RESULTS BY SEGMENT

             (in thousands of United States dollars)


                                For the quarter ended December
                                           31, 2009
                               --------------------------------


                                                       Reported
                               Insurance  Reinsurance   Totals
                               ---------  -----------  --------

  Revenues
  Gross premiums written        $150,471      $58,896  $209,367

  Ceded premiums written        (62,039)        (886)  (62,925)
                               ---------  -----------  --------

  Net premiums written            88,432       58,010   146,442
                               ---------  -----------  --------
  Net premiums earned            191,151      202,792   393,943
  Other underwriting income
   (loss)                             89        (373)     (284)
                               ---------  -----------  --------

  Total underwriting revenues    191,240      202,419   393,659
                               ---------  -----------  --------

  Expenses
  Net losses and loss
   expenses                      119,297       44,708   164,005
  Acquisition expenses            18,619       54,202    72,821
  General and administrative
   expenses                       28,813       29,119    57,932
                               ---------  -----------  --------

                                 166,729      128,029   294,758
                               ---------  -----------  --------

  Underwriting income            $24,511      $74,390   $98,901
                               =========  ===========  ========

  Net loss ratio                   62.4%        22.0%     41.6%
  Acquisition expense ratio         9.7%        26.7%     18.5%
  General and administrative
   expense ratio                   15.1%        14.4%     14.7%
                               ---------  -----------  --------

  Combined ratio                   87.2%        63.1%     74.8%
                               =========  ===========  ========

                ENDURANCE SPECIALTY HOLDINGS LTD.

                       RESULTS BY SEGMENT

             (in thousands of United States dollars)


                                For the quarter ended December
                                           31, 2008
                               --------------------------------


                                                       Reported
                               Insurance  Reinsurance   Totals
                               ---------  -----------  --------

  Revenues
  Gross premiums written        $196,323      $39,299  $235,622

  Ceded premiums written        (54,857)        (670)  (55,527)
                               ---------  -----------  --------

  Net premiums written           141,466       38,629   180,095
                               ---------  -----------  --------
  Net premiums earned            236,726      195,002   431,728

  Other underwriting loss             --      (2,454)   (2,454)
                               ---------  -----------  --------

  Total underwriting revenues    236,726      192,548   429,274
                               ---------  -----------  --------

  Expenses
  Net losses and loss
   expenses                      168,137       56,966   225,103
  Acquisition expenses            27,601       51,705    79,306
  General and administrative
   expenses                       25,904       30,155    56,059
                               ---------  -----------  --------

                                 221,642      138,826   360,468
                               ---------  -----------  --------

  Underwriting income            $15,084      $53,722   $68,806
                               =========  ===========  ========

  Net loss ratio                   71.0%        29.2%     52.1%
  Acquisition expense ratio        11.7%        26.5%     18.4%
  General and administrative
   expense ratio                   10.9%        15.5%     13.0%
                               ---------  -----------  --------

  Combined ratio                   93.6%        71.2%     83.5%
                               =========  ===========  ========

                 ENDURANCE SPECIALTY HOLDINGS LTD.

                         RESULTS BY SEGMENT

               (in thousands of United States dollars)


                                 For the year ended December 31,
                                              2009
                               -----------------------------------


                                                         Reported
                                Insurance  Reinsurance    Totals
                               ----------  -----------  ----------

  Revenues
  Gross premiums written       $1,152,150     $869,300  $2,021,450

  Ceded premiums written        (411,840)      (3,560)   (415,400)
                               ----------  -----------  ----------

  Net premiums written            740,310      865,740   1,606,050
                               ----------  -----------  ----------
  Net premiums earned             823,703      809,489   1,633,192

  Other underwriting income         3,533          381       3,914
                               ----------  -----------  ----------

  Total underwriting revenues     827,236      809,870   1,637,106
                               ----------  -----------  ----------

  Expenses
  Net losses and loss
   expenses                       553,008      313,632     866,640
  Acquisition expenses             84,724      183,247     267,971
  General and administrative
   expenses                       119,766      117,388     237,154
                               ----------  -----------  ----------

                                  757,498      614,267   1,371,765
                               ----------  -----------  ----------

  Underwriting income             $69,738     $195,603    $265,341
                               ==========  ===========  ==========

  Net loss ratio                    67.1%        38.8%       53.1%
  Acquisition expense ratio         10.3%        22.6%       16.4%
  General and administrative
   expense ratio                    14.6%        14.5%       14.5%
                               ----------  -----------  ----------

  Combined ratio                    92.0%        75.9%       84.0%
                               ==========  ===========  ==========

                 ENDURANCE SPECIALTY HOLDINGS LTD.

                         RESULTS BY SEGMENT

               (in thousands of United States dollars)


                                 For the year ended December 31,
                                              2008
                               -----------------------------------


                                                         Reported
                                Insurance  Reinsurance    Totals
                               ----------  -----------  ----------

  Revenues
  Gross premiums written       $1,426,366     $820,054  $2,246,420

  Ceded premiums written        (445,768)     (16,362)   (462,130)
                               ----------  -----------  ----------

  Net premiums written            980,598      803,692   1,784,290
                               ----------  -----------  ----------
  Net premiums earned             920,389      846,096   1,766,485

  Other underwriting loss              --      (3,973)     (3,973)
                               ----------  -----------  ----------

  Total underwriting revenues     920,389      842,123   1,762,512
                               ----------  -----------  ----------

  Expenses
  Net losses and loss
   expenses                       681,735      453,696   1,135,431
  Acquisition expenses            103,783      196,130     299,913
  General and administrative
   expenses                       103,211      113,154     216,365
                               ----------  -----------  ----------

                                  888,729      762,980   1,651,709
                               ----------  -----------  ----------

  Underwriting income             $31,660      $79,143    $110,803
                               ==========  ===========  ==========

  Net loss ratio                    74.1%        53.6%       64.3%
  Acquisition expense ratio         11.3%        23.2%       17.0%
  General and administrative
   expense ratio                    11.2%        13.4%       12.2%
                               ----------  -----------  ----------

  Combined ratio                    96.6%        90.2%       93.5%
                               ==========  ===========  ==========

                           ENDURANCE SPECIALTY HOLDINGS LTD.

                             CONSOLIDATED FINANCIAL RATIOS



  As Reported


                                           For the quarter ended December 31
                                  ---------------------------------------------------

                                      Insurance         Reinsurance         Total
                                  -----------------  ------------------  ------------
                                     2009     2008      2009       2008   2009   2008

  Net loss ratio                      62.4%   71.0%        22.0%  29.2%  41.6%  52.1%
  Acquisition expense ratio            9.7%   11.7%        26.7%  26.5%  18.5%  18.4%
  General and administrative
   expense ratio                      15.1%   10.9%        14.4%  15.5%  14.7%  13.0%
                                  ---------  ------  -----------  -----  -----  -----

  Combined ratio                      87.2%   93.6%        63.1%  71.2%  74.8%  83.5%
                                  =========  ======  ===========  =====  =====  =====

  Effect of Prior Year Net Loss Reserve
   Development

  Favorable / (Unfavorable)


                                           For the quarter ended December 31
                                  ---------------------------------------------------

                                      Insurance         Reinsurance         Total
                                  -----------------  ------------------  ------------
                                     2009     2008      2009       2008   2009   2008


  Net loss ratio                      11.2%   10.3%         9.7%   8.5%  10.5%   9.5%
                                  =========  ======  ===========  =====  =====  =====



  Net of Prior Year Net Loss Reserve
   Development



                                           For the quarter ended December 31
                                  ---------------------------------------------------

                                      Insurance         Reinsurance         Total
                                  -----------------  ------------------  ------------
                                     2009     2008      2009       2008   2009   2008

  Net loss ratio                      73.6%   81.3%        31.7%  37.7%  52.1%  61.6%
  Acquisition expense ratio            9.7%   11.7%        26.7%  26.5%  18.5%  18.4%
  General and administrative
   expense ratio                      15.1%   10.9%        14.4%  15.5%  14.7%  13.0%
                                  ---------  ------  -----------  -----  -----  -----

  Combined ratio                      98.4%  103.9%        72.8%  79.7%  85.3%  93.0%
                                  =========  ======  ===========  =====  =====  =====


  The combined ratio is the sum of the loss, acquisition expense and general and
   administrative expense ratios. Endurance presents the combined ratio as a measure
   that is commonly recognized as a standard of performance by investors, analysts,
   rating agencies and other users of its financial information. The combined ratio,
   excluding prior year net loss reserve development, enables investors, analysts,
   rating agencies and other users of its financial information to more easily
   analyze Endurance's results of underwriting activities in a manner similar to how
   management analyzes Endurance's underlying business performance. The combined
   ratio, net of prior year net loss reserve development, should not be viewed as a
   substitute for the combined ratio.

                            ENDURANCE SPECIALTY HOLDINGS LTD.

                              CONSOLIDATED FINANCIAL RATIOS



  As Reported


                                             For the year ended December 31
                                  -----------------------------------------------------

                                      Insurance          Reinsurance          Total
                                  -----------------  -------------------  -------------
                                     2009     2008      2009       2008    2009   2008

  Net loss ratio                      67.1%   74.1%        38.8%   53.6%  53.1%   64.3%
  Acquisition expense ratio           10.3%   11.3%        22.6%   23.2%  16.4%   17.0%
  General and administrative
   expense ratio                      14.6%   11.2%        14.5%   13.4%  14.5%   12.2%
                                  ---------  ------  -----------  ------  -----  ------

  Combined ratio                      92.0%   96.6%        75.9%   90.2%  84.0%   93.5%
                                  =========  ======  ===========  ======  =====  ======


  Effect of Prior Year Net Loss Reserve
   Development

  Favorable / (Unfavorable)


                                             For the year ended December 31
                                  -----------------------------------------------------

                                      Insurance          Reinsurance          Total
                                  -----------------  -------------------  -------------
                                     2009     2008      2009       2008    2009   2008


  Net loss ratio                      11.2%    7.7%         7.3%   10.1%   9.2%    8.9%
                                  =========  ======  ===========  ======  =====  ======



  Net of Prior Year Net Loss Reserve
   Development



                                             For the year ended December 31
                                  -----------------------------------------------------

                                      Insurance          Reinsurance          Total
                                  -----------------  -------------------  -------------
                                     2009     2008      2009       2008    2009   2008

  Net loss ratio                      78.3%   81.8%        46.1%   63.7%  62.3%   73.2%
  Acquisition expense ratio           10.3%   11.3%        22.6%   23.2%  16.4%   17.0%
  General and administrative
   expense ratio                      14.6%   11.2%        14.5%   13.4%  14.5%   12.2%
                                  ---------  ------  -----------  ------  -----  ------

  Combined ratio                     103.2%  104.3%        83.2%  100.3%  93.2%  102.4%
                                  =========  ======  ===========  ======  =====  ======


  The combined ratio is the sum of the loss, acquisition expense and general and
   administrative expense ratios. Endurance presents the combined ratio as a measure
   that is commonly recognized as a standard of performance by investors, analysts,
   rating agencies and other users of its financial information. The combined ratio,
   excluding prior year net loss reserve development, enables investors, analysts,
   rating agencies and other users of its financial information to more easily analyze
   Endurance's results of underwriting activities in a manner similar to how management
   analyzes Endurance's underlying business performance. The combined ratio, excluding
   prior year net loss reserve development, should not be viewed as a substitute for
   the combined ratio.

                    ENDURANCE SPECIALTY HOLDINGS LTD.


                GROSS AND NET PREMIUMS WRITTEN BY SEGMENT


                (in thousands of United States dollars)


The following tables show Endurance's gross and net premiums written for the quarters and years ended December 31, 2009 and 2008:


                        Quarter Ended         Quarter Ended
                      December 31, 2009     December 31, 2008
                     --------------------  --------------------

                       Gross       Net       Gross       Net
                      Premiums   Premiums   Premiums   Premiums
                      Written    Written    Written    Written
                     ---------  ---------  ---------  ---------

  Insurance
  Agriculture         $ 33,430      $ 697   $ 30,126    $ 4,947
  Professional
   lines                49,915     44,456     49,640     43,169
  Casualty              31,680     19,875     27,810     18,403
  Property              26,479     14,932     40,291     25,467
  Healthcare
   liability             9,650      9,129     10,704     10,704
  Workers'
   compensation          (683)      (657)     37,752     38,776
                     ---------  ---------  ---------  ---------
  Subtotal
   Insurance         $ 150,471   $ 88,432  $ 196,323  $ 141,466
                     ---------  ---------  ---------  ---------

  Reinsurance
  Catastrophe         $ 13,939   $ 12,753   $ 13,986   $ 13,986
  Casualty              34,543     34,537      2,445      2,251
  Property               9,710      9,710     10,352     10,351
  Aerospace and
   Marine                1,716      1,721      9,920      9,608
  Surety and other
   specialty           (1,012)      (711)      2,596      2,433
                     ---------  ---------  ---------  ---------
  Subtotal
   Reinsurance        $ 58,896   $ 58,010   $ 39,299   $ 38,629
                     ---------  ---------  ---------  ---------


  Total              $ 209,367  $ 146,442  $ 235,622  $ 180,095
                     =========  =========  =========  =========

                         ENDURANCE SPECIALTY HOLDINGS LTD.

                     GROSS AND NET PREMIUMS WRITTEN BY SEGMENT

                     (in thousands of United States dollars)



                                   Year Ended                 Year Ended
                                December 31, 2009          December 31, 2008
                            -------------------------  -------------------------

                               Gross          Net         Gross          Net
                              Premiums     Premiums      Premiums     Premiums
                               Written      Written       Written      Written
                            ------------  -----------  ------------  -----------

  Insurance
  Agriculture                  $ 572,096    $ 324,480     $ 690,318    $ 380,699
  Professional lines             193,799      167,091       142,253      119,427
  Casualty                       152,580       91,071       120,867       86,610
  Property                       124,621       68,011       159,408       98,012
  Healthcare liability            82,955       78,284        80,692       80,002

  Workers' compensation           26,099       11,373       232,828      215,848
                            ------------  -----------  ------------  -----------

  Subtotal Insurance         $ 1,152,150    $ 740,310   $ 1,426,366    $ 980,598
                            ------------  -----------  ------------  -----------

  Reinsurance
  Catastrophe                  $ 303,404    $ 302,218     $ 315,262    $ 302,070
  Casualty                       255,142      254,897       161,583      162,617
  Property                       215,085      215,085       192,652      192,625
  Aerospace and Marine            44,696       42,563        80,521       76,991
  Surety and other
   Specialty                      50,973       50,977        70,036       69,389
                            ------------  -----------  ------------  -----------

  Subtotal Reinsurance         $ 869,300    $ 865,740     $ 820,054    $ 803,692
                            ------------  -----------  ------------  -----------


  Total                      $ 2,021,450  $ 1,606,050   $ 2,246,420  $ 1,784,290
                            ============  ===========  ============  ===========

                    ENDURANCE SPECIALTY HOLDINGS LTD.


                            RECONCILIATIONS


   (in thousands of United States dollars, except share and per share
                                amounts)


The following is a reconciliation of Endurance's net income, net income per diluted common share, net income allocated to common shareholders under the two-class method and annualized return on average common equity to operating income, operating income per diluted common share, operating income allocated to common shareholders under the two-class method and operating return on average common equity (all non-GAAP measures) for the quarters and years ended December 31, 2009 and 2008:


                                       Quarter Ended                                       Year Ended
                                        December 31,                                      December 31,
                     -------------------------------------------------  ------------------------------------------------

                               2009                     2008                     2009                     2008
                     ------------------------  -----------------------  -----------------------  -----------------------
  Net income                        $ 154,825                 $ 16,864                $ 536,104                 $ 98,624
  (Less) Add
   after-tax items:
    Net foreign
     exchange
     losses (gains)                     1,116                   32,129                 (29,372)                   44,925
    Net realized
     (gains) losses
     on investment
     sales                            (3,262)                 (30,051)                  (6,281)                 (27,645)
    Net impairment
     losses
     recognized in
     earnings                             984                   41,086                   20,251                   82,135
                     ------------------------  -----------------------  -----------------------  -----------------------
  Operating income
   before preferred
   dividends                        $ 153,663                 $ 60,028                $ 520,702                $ 198,039
    Preferred
     dividends                        (3,875)                  (3,875)                 (15,500)                 (15,500)
                     ------------------------  -----------------------  -----------------------  -----------------------
  Operating income
   available to
   common and
   participating
   common
   shareholders                     $ 149,788                 $ 56,153                $ 505,202                $ 182,539
                     ========================  =======================  =======================  =======================

  Operating income
   allocated to
   common
   shareholders
   under the
   two-class method                $  147,397                 $ 55,129              $   496,366                $ 179,055
                     ========================  =======================  =======================  =======================

  Weighted average
   dilutive common
   shares                          58,052,021               59,182,946               58,874,114               62,135,649
                     ========================  =======================  =======================  =======================

  Operating income
   per diluted
   common share                        $ 2.54                   $ 0.93                   $ 8.43                   $ 2.88
                     ========================  =======================  =======================  =======================

  Average common
   equity [a]                     $ 2,547,817              $ 2,038,000              $ 2,297,283              $ 2,159,771

  Operating return
   on average
   common equity                         5.9%                     2.8%                    22.0%                     8.5%
                     ------------------------  -----------------------  -----------------------  -----------------------
  Annualized
   operating return
   on average
   common equity                        23.5%                    11.0%                    22.0%                     8.5%
                     ========================  =======================  =======================  =======================

  Net income                        $ 154,825                 $ 16,864                $ 536,104                 $ 98,624
    Preferred
     dividends                        (3,875)                  (3,875)                 (15,500)                 (15,500)
                     ------------------------  -----------------------  -----------------------  -----------------------
  Net income
   available to
   common and
   participating
   common
   shareholders                     $ 150,950                 $ 12,989                $ 520,604                 $ 83,124
                     ========================  =======================  =======================  =======================

  Net income
   allocated to
   common
   shareholders
   under the
   two-class method                 $ 148,541                 $ 12,744                $ 511,500                 $ 81,493
                     ========================  =======================  =======================  =======================

  Net income per
   diluted common
   share                               $ 2.56                   $ 0.22                   $ 8.69                   $ 1.31
                     ========================  =======================  =======================  =======================

  Return on average
   common equity,
   Net income                            5.9%                     0.6%                    22.7%                     3.8%
                     ========================  =======================  =======================  =======================
  Annualized return
   on average
   common equity,
   Net income                           23.7%                     2.6%                    22.7%                     3.8%
                     ========================  =======================  =======================  =======================

[a] Average common equity is calculated as the arithmetic average of the beginning and ending common equity balances for the stated period, which excludes the $200 million liquidation value of the preferred shares.

Operating income and operating income per diluted common share are internal performance measures used by Endurance in the management of its operations. Operating income allocated to common shareholders (excludes unvested restricted shares outstanding which are considered participating) per diluted common share represents operating income divided by weighted average dilutive common shares, which has been calculated in accordance with the two-class method under U.S. GAAP. Operating income represents after-tax operational results excluding, as applicable, after-tax net realized capital gains or losses and after-tax net foreign exchange gains or losses because the amount of these gains or losses is heavily influenced by, and fluctuates in part, according to the availability of market opportunities. Endurance believes these amounts are largely independent of its business and underwriting process and including them distorts the analysis of trends in its operations. In addition to presenting net income and net income per dilutive common share determined in accordance with the two-class method under GAAP, Endurance believes that showing operating income and operating income per dilutive common share enables investors, analysts, rating agencies and other users of its financial information to more easily analyze Endurance's results of operations in a manner similar to how management analyzes Endurance's underlying business performance. Operating income and operating income per dilutive common share should not be viewed as substitutes for GAAP net income and net income per dilutive common share, respectively.

Endurance presents return on equity as a measure that is commonly recognized as a standard of performance by investors, analysts, rating agencies and other users of its financial information.

This news release was distributed by GlobeNewswire, www.globenewswire.com

SOURCE: Endurance Services Limited

CONTACT:  Endurance Specialty Holdings Ltd.
Investor Relations
(441) 278-0988
investorrelations@endurance.bm

(C) Copyright 2010 GlobeNewswire, Inc. All rights reserved.

News Provided by COMTEX

Close window | Back to top